$489,622
NAL Estimated Property Value320 Clearlake Dr, Hutto, TX, 78634
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Cooktop, Microwave, Stainless Steel Appliance(s)
FlooringSee Remarks
Exterior
Exterior FeaturesNone
Building Information
Year Built2022
Stories2
Garage Spaces2
Land Information
APNR-14-3010-040M-M006
Lot Number6
Land UseOther
Legal DescriptionS12993 - BROOKLANDS SEC 4, BLOCK MM, LOT 6
Census Tract020819
Assessed Land Value$106,400
Assessed Improvement Value$383,222
Assessment Year2025
About this property
Popular Magnolia plan with features that include: Upgraded Kitchen | Large Kitchen Island | Two Story Family Room | Bed 5 and Bath 3 in lieu of Dining and Powder. Available NOW!
Investor Tools
$489,622
Estimated Property Value
$476,488Estimated Mortgage Balance
$13,134Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,180 /month
Positive
Cash Flow Estimate:
$1,060 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$964/month
$40/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,124
$489,622
2025
$106,400
$383,222
$489,622
No
Tax History
Year
Tax Paid
Assessed Value
2025
$9,124
$489,622
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Conventional
$498,740
No
First
May 19, 2023
Jun 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$476,488
$13,134
2%
97%
$2,755/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,750/mo
$2,795/mo
$-45/mo
6.7%
