Last 24 Hours
$118,480
NAL Estimated Property Value320 Edith Dr, El Paso, TX, 79915
Off Market
2 Beds
1 Bath
892 Sq Ft
Single Family Residence
Built in 1951Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 2
Bathrooms Full 1
Garage Available
Heating Space/SuspendedFlooringOther, Hardwood
Exterior
Private PoolLot Size6,959 sqft
Building Information
Year Built1951
Stories1
Roof Type106
Garage Spaces1
Land Information
APNM452-999-0010-1600
Lot Number6
SubdivisionMillers Lakeside
Land UseResidential
Legal Description1 MILLERS LAKESIDE LOT 6
Census Tract003701
Assessed Land Value$32,082
Assessed Improvement Value$86,398
Assessment Year2025
About this property
Investment opportunity waiting for you. Two bedroom, 1 bath home with a huge lot now available for your next project. This property is sold AS IS. No repairs will be made.
Investor Tools
$118,480
Estimated Property Value
$89,331Estimated Mortgage Balance
$29,149Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$711 /month
Positive
Cash Flow Estimate:
$237 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$297/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,975
$118,480
2025
$32,082
$86,398
$118,480
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,975
$118,480
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loanpeople Llc
Conventional
$90,250
No
First
Oct 3, 2025
Nov 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$89,331
$29,149
24%
75%
$542/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$977/mo
$542/mo
+$435/mo
9.9%
12.4%