$25,000
320 Lakawana, Horseshoe Bay, TX, 78657
On Market
About this property
Perfect flat lot for you to build your retirement or vacation home. In a cool de sack with no traffic and bordering the golf course, this lot is ready to be developed and made your home. The utilities are already available: city water, sewer, electric, and internet.
Investor Tools
$0Estimated Mortgage Balance
$28,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$300 /month
Positive
Cash Flow Estimate:
$100 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$20/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$96
$18,000
2025
$18,000
N/A
$18,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
$96
$18,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$28,000
100%
0%
$0/mo
