$205,000
NAL Estimated Property Value320 Mcmillan St, Conroe, TX, 77301
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Oven, Gas Range
FlooringVinyl
Exterior
Lot Size7,500 sqft
Building Information
Year Built1962
Stories1
Roof Type105
Garage Spaces1
Land Information
APN6965-00-08200
Lot Number60
SubdivisionMcmillan Lillian
Land UseResidential
Legal DescriptionMCMILLAN LILLIAN, BLOCK 2, LOT 60
Census Tract693903
Assessed Land Value$37,500
Assessed Improvement Value$100,948
Assessment Year2025
About this property
Three bedroom one bath in original structure. Unfinished addition contains kitchen, living area and second bath.
Investor Tools
$205,000
Estimated Property Value
$52,064Estimated Mortgage Balance
$152,936Estimated Equity
75% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,230 /month
Positive
Cash Flow Estimate:
$410 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$281/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,349
$138,448
2025
$37,500
$100,948
$138,448
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,349
$138,448
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Manuel Salinas
Seller Carryback / Seller Financing / Seller Take-Back
$55,000
No
First
Jun 8, 2023
Jul 2028
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$52,064
$156,936
75%
25%
$330/mo
