$258,575
NAL Estimated Property Value320 Old Brandon Rd, Milford, TX, 76670
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven, Electric Range, Electric Water Heater, Microwave
FlooringCeramic Tile, Laminate
Exterior
Lot Size10,629 sqft
Building Information
Year Built2020
Stories1
Roof Type105
Garage Spaces2
Land Information
APN58.4510.000.004.00.109
Lot Number4
SubdivisionGold Country
Land UseResidential
Legal DescriptionLOT 4 GOLD COUNTRY .244 AC
Census Tract061000
Assessed Land Value$45,000
Assessed Improvement Value$213,575
Assessment Year2025
About this property
Super clean home and still smells like new! There are no backyard neighbors. Great front porch and patio area! Garage door is upgraded and insulated! Open concept, 3 bedrooms, 2 baths. The kitchen features: smooth top freestanding range, built in microwave, bar lights over the island, and tons of space for cooking. The home has laminate and tile flooring throughout. NO carpet. The master bedroom is spacious and has plenty of room for the large furniture. Easy access if you are heading south to Waco or East to Cleburne, the home is centrally located.
Investor Tools
$258,575
Estimated Property Value
$222,673Estimated Mortgage Balance
$35,902Estimated Equity
13% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,551 /month
Positive
Cash Flow Estimate:
$517 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$378/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,241
$258,575
2025
$45,000
$213,575
$258,575
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,241
$258,575
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Instamortgage.Com
Fha
$231,725
Yes
First
Mar 28, 2024
Apr 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$222,673
$35,902
13%
86%
$1,390/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,390/mo
+$582/mo
9.2%
