$303,000
NAL Estimated Property Value3200 Bailey Lane, Aubrey, TX, 76227
$305,442 ARV
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesElectric Range
FlooringCarpet, Ceramic Tile
Exterior
Exterior FeaturesStorage
Lot Size2 acres
Building Information
Year Built2006
Stories2
Garage Spaces2
Land Information
APNR636203
SubdivisionJ. Bridges
Land UseAgriculture / Farming
Legal DescriptionA0036A J. BRIDGES, TR 108H, 2.0 ACRES
Census Tract020116
Assessed Land Value$137,214
Assessed Improvement Value$153,801
Assessment Year2025
About this property
Beautiful 2 acre setting hosts the lovely 3 bedroom, 3 bath barndominium . Main house in excellent condition, fresh paint, new carpet, Spacious rooms, large closets and 3 full bathrooms. Very impressive steel gated entry and fenced yard. A portion of the property is in the flood plain.
Investor Tools
$303,000
Estimated Property Value
$130,224Estimated Mortgage Balance
$172,776Estimated Equity
57% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$305,441
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,818 /month
Positive
Cash Flow Estimate:
$606 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$373/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,956
$291,015
2025
$137,214
$153,801
$291,015
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,956
$291,015
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of England
Conventional
$150,000
No
First
Sep 17, 2019
Oct 2034
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$130,224
$172,776
57%
43%
$900/mo
