$375,000
NAL Estimated Property Value3200 Bratton Heights Dr, Austin, TX, 78728
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Exhaust Fan, Free Standing Range, Disposal, Gas Water Heater, Microwave, Oven, Self Cleaning Oven
FlooringCarpet, Tile
Exterior
Exterior FeaturesNo Exterior Steps, Private Yard
Lot Size5,789 sqft
Building Information
Year Built1999
Stories1
Roof Type105
Garage Spaces1
Land Information
APN02782009010000
Lot Number25
SubdivisionBratton Hill Sec I
Land UseResidential
Legal DescriptionLOT 25 BLK C BRATTON HILL SEC I
Census Tract045600
Assessed Land Value$230,908
Assessed Improvement Value$137,541
Assessment Year2025
About this property
Exceptional stone single-story home with great landscaping on a corner lot. Granite countertops, travertine backsplash, and gas cooking in the kitchen. Open-concept living, kitchen, dining, breakfast room. Great mother-in-law plan. The garage has been converted into an office and extra bedroom. Can easily be converted back into garage space. Incredible deck and backyard. Close to Schools, entertainment, shopping.
Investor Tools
$375,000
Estimated Property Value
$229,586Estimated Mortgage Balance
$145,843Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,550 /month
Positive
Cash Flow Estimate:
$850 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$594/month
$100/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,250
$368,449
2025
$230,908
$137,541
$368,449
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,250
$368,449
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Thrive Mortgage Llc
Conventional
$250,000
No
First
Dec 3, 2021
Jan 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$229,586
$140,414
37%
61%
$1,499/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$1,599/mo
+$489/mo
6.7%
