Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$265,957

NAL Estimated Property Value

3200 Dallis Dr, College Station, TX, 77845

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,442 Sq Ft
price_per_sqft$181.69 / sqft
Year BuiltBuilt in 1982

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
AppliancesElectric Oven, Oven, Gas Range
FlooringTile, Vinyl

Exterior

Lot Size10,402 sqft

Building Information

Year Built1982
Stories1
Garage Spaces2

Land Information

APN582600-0304-0010
Lot Number1
SubdivisionSouthwood Terrace Ph 3a
Land UseResidential
Legal DescriptionSOUTHWOOD TERRACE PH 3A, BLOCK 4, LOT 1
Census Tract001801
Assessed Land Value$51,000
Assessed Improvement Value$214,957
Assessment Year2025

About this property

Nice 3 bedroom/2 bathroom home on a large corner lot with beautiful mature trees in Southwood Terrace neighborhood. This neighborhood doesn't have an HOA!! Extra large family room with vaulted ceiling and a nice fireplace. Freshly painted interior walls, new vinyl plank flooring in all the bedrooms. No carpet in the home. Kitchen has an eating bar. Large fenced in backyard with a patio. This home is conveniently located close to hospitals, restaurants and Kroger. Close access to Hwy 6.

Investor Tools

Property Icon
$265,957
Estimated Property Value
$206,830Estimated Mortgage Balance
$59,127Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,596 /month
Positive
Cash Flow Estimate:
$532 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$554/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,324
$265,957
2025
$51,000
$214,957
$265,957
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,324
$265,957

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Conventional
$212,500
No
First
Nov 15, 2024
Dec 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$206,830
$59,127
22%
78%
$1,275/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,550/mo
$1,275/mo
+$275/mo
7.0%

City: College Station

3200 Dallis Dr | Property Details | No Agent List