Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$388,000

NAL Estimated Property Value

3200 Emerald St, Bedford, TX, 76021

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,915 Sq Ft
price_per_sqft$207.83 / sqft
Year BuiltBuilt in 1982

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Electric Range

Exterior

Exterior FeaturesFire Pit, Storage
Lot Size10,420 sqft

Building Information

Year Built1982
Stories1
Garage Spaces2

Land Information

APN41468-7-8
Lot Number8
SubdivisionTeakwood Estates Addition
Land UseResidential
Legal DescriptionTEAKWOOD ESTATES ADDITION BLOCK 7 LOT 8
Census Tract113624
Assessed Land Value$75,000
Assessed Improvement Value$299,000
Assessment Year2025

About this property

Welcome to your dream home in the perfect location. This 3-bedroom, 2-bath home offers a welcoming open-concept design that seamlessly blends the kitchen, dining, and living areas for an ideal gathering space. Natural light pours in, creating a bright and airy atmosphere perfect for entertaining or relaxing at home. Step outside to discover a beautifully crafted covered outdoor living area, an oasis waiting for your personal touch. The terraced yard is primed for a gardening enthusiast, ready for you to cultivate a lush paradise filled with vibrant blooms and fresh herbs. Imagine evenings spent unwinding in your private outdoor retreat, surrounded by greenery of your own creation. This home is not just a residence but a lifestyle waiting to be embraced, offering the best of indoor-outdoor living for anyone with an eye for detail and those seeking a tranquil escape right at home. Don’t miss the opportunity to make this inviting haven your own! The heavy lifting is done, HVAC 2024, Water Heater 2024, Newer windows and roof.

Investor Tools

Property Icon
$388,000
Estimated Property Value
$368,411Estimated Mortgage Balance
$19,589Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,388 /month
Positive
Cash Flow Estimate:
$796 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$768/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,281
$374,000
2025
$75,000
$299,000
$374,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,281
$374,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$377,330
No
First
Jan 30, 2025
Feb 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$368,411
$19,589
5%
95%
$2,263/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,120/mo
$2,263/mo
$-143/mo
6.6%

City: Bedford

3200 Emerald St | Property Details | No Agent List