$380,360
NAL Estimated Property Value3200 Lakehurst Dr, Mesquite, TX, 75181
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Range, Gas Water Heater, Microwave
FlooringCeramic Tile, Laminate
Exterior
Lot Size12,571 sqft
Building Information
Year Built2001
Stories1
Roof Type105
Garage Spaces6
Land Information
APN380540200D0360000
Lot Number36
SubdivisionCreek Crossing
Land UseResidential
Legal DescriptionCREEK CROSSING ESTATES 16 PH A BLK D LT 36 INT202300123209 DD06222023 CO-DC 0540200D03600 1CM0540200D
Census Tract017307
Assessed Land Value$75,000
Assessed Improvement Value$305,360
Assessment Year2025
About this property
Back on the market!!! Gorgeous, well-kept home with 4 bedroom, 2 bath, 2 living rooms and 3 Car garage, in a nice area of Mesquite. Spacious rooms, with tiles in the kitchen, main entrance, formal dining and living room, and laminate floors in all other rooms. Spacious kitchen features plenty of cabinet spaces, island, and Whirlpool Stainless Steel appliances. AC unit was replaced in June 2022. Patio is enclosed professionally and can be used as a second kitchen.
Investor Tools
$380,360
Estimated Property Value
$291,555Estimated Mortgage Balance
$88,805Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,339 /month
Positive
Cash Flow Estimate:
$780 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$894/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,824
$380,360
2025
$75,000
$305,360
$380,360
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,824
$380,360
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$308,000
No
First
Jun 22, 2023
Jul 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$291,555
$88,805
23%
77%
$1,847/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,830/mo
$1,847/mo
+$1,983/mo
12.1%
