$614,000
NAL Estimated Property Value3200 Ricci Ln, Irving, TX, 75062
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Gas Water Heater, Microwave, Double Oven
FlooringCarpet, Wood
Exterior
Exterior FeaturesDog Run, Rain Gutters
Lot Size5,000 sqft
Building Information
Year Built2001
Stories1
Roof Type105
Garage Spaces1
Land Information
APN325577000H0190000
Lot Number19
SubdivisionUniversity Park
Land UseResidential
Legal DescriptionUNIVERSITY PARK 1 BLK H LT 19 INT202400109389 DD05242024 CO-DC 5577000H01900 2CI5577000H
Census Tract014205
Assessed Land Value$125,000
Assessed Improvement Value$465,000
Assessment Year2025
About this property
.
Investor Tools
$614,000
Estimated Property Value
$0Estimated Mortgage Balance
$614,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,684 /month
Positive
Cash Flow Estimate:
$1,228 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,255/month
$1,780/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,993
$590,000
2025
$125,000
$465,000
$590,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$11,993
$590,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$614,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
$1,780/mo
+$792/mo
5.0%
