Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$461,000

NAL Estimated Property Value

3200 Rosemeade Dr Unit 812, Fort Worth, TX, 76116

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,738 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$251.44 / sqft
Year BuiltBuilt in 2006

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Oven, Electric Range, Microwave, Vented Exhaust Fan
FlooringCeramic Tile, Hardwood

Exterior

Private PoolPrivate Pool
Exterior FeaturesCourtyard, Lighting

Building Information

Year Built2006
Stories1
Garage Spaces2

Land Information

APN34492C-8-812
SubdivisionRiver Bend Villas Condominium
Land UseResidential
Legal DescriptionRIVER BEND VILLAS CONDOMINIUM BLDG 8 UNIT 812 & .9091% OF COMMON AREA PER PLAT C26-178
Census Tract105408
Assessed Land Value$80,000
Assessed Improvement Value$341,103
Assessment Year2025

About this property

Rare opportunity- Charming, much loved River Bend Villa Condo now available! Your Buyers will delight in this peaceful, immaculately kept, landscaped neighborhood. This ONE STORY cheerful home exudes light and lovely details throughout! Sip coffee on your private gated courtyard, large enough for dining alfresco! Inside you'll find high vaulted ceilings ,gorgeous wood cabinets and built-ins though out the home, and a sunroom for additional living space. Custom shutters grace all of the windows! The primary room is oversized, with an en-suite bathroom complete with a walk in shower and dual sinks- Don't miss the custom closet system! Solar tube lighting in the bathroom and kitchen. All of this inside and equally as appealing is the peaceful, gated neighborhood with neighbors ready to warmly welcome you!

Investor Tools

Property Icon
$461,000
Estimated Property Value
$0Estimated Mortgage Balance
$461,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,766 /month
Positive
Cash Flow Estimate:
$922 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$736/month
$325/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,527
$421,103
2025
$80,000
$341,103
$421,103
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,527
$421,103

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$461,000
100%
0%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,456/mo
$325/mo
+$1,131/mo
3.8%

City: Fort Worth

3200 Rosemeade Dr Unit 812 | Property Details | No Agent List