$315,960
NAL Estimated Property Value3200 Shere Cir, Irving, TX, 75060
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Dryer, Gas Oven, Gas Range, Gas Water Heater, Microwave
FlooringLaminate, Tile
Exterior
Exterior FeaturesDeck
Lot Size8,250 sqft
Building Information
Year Built1968
Stories1
Roof Type105
Garage Spaces2
Land Information
APN32501500010230000
Lot Number23
SubdivisionSouthwood
Land UseResidential
Legal DescriptionSOUTHWOOD ESTATES LOT 23, BL. A INT202400017695 DD01292024 CO-DC 5015000102300 2CI50150001
Census Tract015305
Assessed Land Value$50,000
Assessed Improvement Value$265,960
Assessment Year2025
About this property
Welcome to your dream home in Irving! This 3 bedroom, 2 bath gem on a corner lot in a cul-de-sac offers move-in-ready comfort. Enjoy tile floors, granite countertops, and an open kitchen-living area. Also has space for an office or flex room, 2-car garage, and a fantastic covered deck for outdoor living. This home is a perfect blend of style and convenience, in the heart of the metroplex and a about 10 minutes from DFW International Airport. Don't miss out—schedule your viewing today!
Investor Tools
$315,960
Estimated Property Value
$288,007Estimated Mortgage Balance
$27,953Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,009 /month
Positive
Cash Flow Estimate:
$670 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$445/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,764
$315,960
2025
$50,000
$265,960
$315,960
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,764
$315,960
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$300,700
No
First
Jan 29, 2024
Feb 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$288,007
$27,953
8%
91%
$1,803/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,803/mo
+$169/mo
7.5%
