Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$407,492

NAL Estimated Property Value

3200 Trails End Rd, Aubrey, TX, 76227

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,080 Sq Ft
price_per_sqft$184.62 / sqft
Year BuiltBuilt in 2023

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Range

Exterior

Lot Size8,581 sqft

Building Information

Year Built2023
Stories1
Roof Type105
Garage Spaces2

Land Information

APNR1006729
Lot Number16
SubdivisionSilverado West Phase 5
Land UseResidential
Legal DescriptionSILVERADO WEST PHASE 5 BLK W LOT 16
Census Tract020116
Assessed Land Value$103,535
Assessed Improvement Value$303,957
Assessment Year2025

About this property

One year old home with 4 bedrooms, 3 full bathrooms plus a study! Corner Lot with big back yard. Silverado is a master planned community with fantastic amenities and onsite school.

Investor Tools

Property Icon
$407,492
Estimated Property Value
$348,224Estimated Mortgage Balance
$59,268Estimated Equity
14% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,445 /month
Positive
Cash Flow Estimate:
$815 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$969/month
$900/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,594
$407,492
2025
$103,535
$303,957
$407,492
No

Tax History

Year
Tax Paid
Assessed Value
2024
$9,594
$407,492

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$358,900
No
First
Sep 30, 2024
Oct 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$348,224
$59,268
14%
85%
$2,152/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,680/mo
$3,052/mo
+$628/mo
10.8%

City: Aubrey

3200 Trails End Rd | Property Details | No Agent List