$281,000
NAL Estimated Property Value3200 Travis St, WESLACO, TX, 78599
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesElectric Water Heater
FlooringTile
Exterior
Lot Size8,520 sqft
Building Information
Year Built2022
Stories1
Roof Type105
Garage Spaces2
Land Information
APNT1250-03-000-0047-00
Lot Number47
SubdivisionTejas Cuatro Ph 3 - Swl
Land UseResidential
Legal DescriptionTEJAS CUATRO PH 3 LOT 47
Census Tract022402
Assessed Land Value$92,868
Assessed Improvement Value$172,833
Assessment Year2025
About this property
Located in the up and coming Tejas Cuarto subdivision. This new construction home measures 1,634 of living square feet and sits on .20 of an acre. Features a 4BR/2BA/1HB, quartz countertops all throughout the home, modern light fixtures, split bedrooms and tile flooring. It displays an open concept kitchen, living and dining areas. Nearby schools, hospitals, retail outlets and restaurants encompass the area.
Investor Tools
$281,000
Estimated Property Value
$259,158Estimated Mortgage Balance
$21,842Estimated Equity
7% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,686 /month
Positive
Cash Flow Estimate:
$562 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$580/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,559
$265,701
2025
$92,868
$172,833
$265,701
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,559
$265,701
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Fha
$258,016
Yes
First
Jun 9, 2023
Jul 2048
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$259,158
$21,842
7%
92%
$1,636/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,141/mo
$1,636/mo
$-495/mo
4.9%
