$3,720,000
NAL Estimated Property Value3201 Cornell Avenue, Highland Park, TX, 75205
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Double Oven, Gas Oven, Gas Range, Microwave, Refrigerator, Vented Exhaust Fan, Gas Water Heater, Wine Cooler
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesRain Gutters, Lighting, Private Yard
Lot Size7,500 sqft
Building Information
Year Built2003
Stories2
Roof Type105
Garage Spaces2
Land Information
APN60084500600100000
Lot Number10
SubdivisionHighland Park
Land UseResidential
Legal DescriptionHIGHLAND PARK BLK 60 LT 10 INT2202000136886 DD05282020 CO-DC 0845006001000 16908450060
Census Tract019600
Assessed Land Value$1,087,500
Assessed Improvement Value$1,879,180
Assessment Year2025
About this property
Sophisticated style situated on a quiet corner. Exquisite formals introduce the house. Center hall floor plan allows for multiple living areas, including Library-Office, Living Room, Den, Wet Bar and Upstairs Playroom. 4 en suite bedrooms upstairs. 2 fireplaces inside, a wonderful conversation area and outdoor fireplace anchor the rear lawn, lined with recently installed low maintenance turf! Remodeled Kitchen and Butler’s Pantry are a plus. Abundant storage and large Laundry Room upstairs. Soft neutral walls compliment handsome hardwoods throughout.
Investor Tools
$3,720,000
Estimated Property Value
$0Estimated Mortgage Balance
$3,720,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$22,320 /month
Positive
Cash Flow Estimate:
$7,440 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$4,025/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$29,703
$2,966,680
2025
$1,087,500
$1,879,180
$2,966,680
No
Tax History
Year
Tax Paid
Assessed Value
2024
$29,703
$2,966,680
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$3,720,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,620/mo
N/A
+$3,620/mo
1.2%
