Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$321,000

NAL Estimated Property Value

3201 Denbury Drive, Fort Worth, TX, 76133

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths2,106 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$123.46 / sqft
Year BuiltBuilt in 1975

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Double Oven, Gas Cooktop, Plumbed For Ice Maker, Refrigerator
FlooringCeramic Tile, Laminate

Exterior

Exterior FeaturesStorage
Lot Size9,997 sqft

Building Information

Year Built1975
Stories1
Garage Spaces2

Land Information

APN39460-86B-9
Lot Number9
SubdivisionSouth Hills Addition
Land UseResidential
Legal DescriptionSOUTH HILLS ADDITION BLOCK 86B LOT 9
Census Tract105703
Assessed Land Value$40,000
Assessed Improvement Value$255,000
Assessment Year2025

About this property

FULLY RENOVATED, this corner lot has it all! From the moment you step through the custom iron door, your clients will fall in love with all the natural light and open floor plan. This home is perfect for entertaining! The huge living area with custom built electric fireplace spills into the large dining room which leads right out to the spacious backyard, complete with gated driveway and enormous storage shed. A dream of a kitchen invites creativity with beautiful lighting and ample counter space. Refrigerator conveys. Don't miss the custom master bath tub, huge closets and even a custom fan system for the laundry area. Hurry in! At this price, it won't last long! PLEASE TURN OFF LIGHTS AND LOCK DOORS.

Investor Tools

Property Icon
$321,000
Estimated Property Value
$214,941Estimated Mortgage Balance
$106,059Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,926 /month
Positive
Cash Flow Estimate:
$642 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$489/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,266
$295,000
2025
$40,000
$255,000
$295,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,266
$295,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ntfn Inc
Conventional
$208,000
No
First
Jul 31, 2020
Aug 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$214,941
$106,059
33%
67%
$1,448/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,020/mo
$1,448/mo
+$572/mo
7.6%

City: Fort Worth

3201 Denbury Drive | Property Details | No Agent List