Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$186,000

NAL Estimated Property Value

3201 Donnelly Circle 309, Fort Worth, TX, 76107

Off MarketInfo
Beds1 Beds
Baths2 Bath
Baths936 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$181.62 / sqft
Year BuiltBuilt in 1985

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityCash Buyers

Highlights

Interior

Bedrooms 1Bedrooms 1
Bathrooms Full 1Bathrooms Full 1
Bathrooms Half 1Bathrooms Half 1
Heating CentralHeating Central
CoolingCooling
AppliancesRefrigerator, Built-In Refrigerator, Dishwasher, Disposal, Electric Cooktop, Gas Oven, Microwave, Plumbed For Ice Maker
FlooringVinyl

Exterior

Private PoolPrivate Pool
Exterior FeaturesBalcony

Building Information

Year Built1985

Land Information

APN17664C---3--309
Lot Number309
SubdivisionHeights Condo, The
Land UseResidential
Legal DescriptionHEIGHTS CONDO, THE BLOCK 3 LOT 309 & .013212 OF COMMON AREA
Census Tract102601
Assessed Land Value$40,000
Assessed Improvement Value$145,078
Assessment Year2025

About this property

Location, Location, Location!!! Located in the sought after TCU area, this condo has exactly what you are looking for! Whether you are entertaining friends or just hanging out, The first floor offers a wonderful, open floor concept with a living room, half bath, dining area, and kitchen equipped with all new appliances. Head on up to the 2nd floor and you will find the laundry area, a large bedroom, full bathroom, enormous walk-in closet and a balcony, perfect for morning coffee! Your condo has been freshly painted, new flooring throughout the entire condo, and new light fixtures! Do not wait too long to call this condo HOME! Back on the market because of financing.

Investor Tools

Property Icon
$186,000
Estimated Property Value
$0Estimated Mortgage Balance
$186,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,116 /month
Positive
Cash Flow Estimate:
$372 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$424/month
$230/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,153
$185,078
2025
$40,000
$145,078
$185,078
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,153
$185,078

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$186,000
100%
0%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,530/mo
$230/mo
+$1,300/mo
9.9%

City: Fort Worth

3201 Donnelly Circle 309 | Property Details | No Agent List