$961,000
NAL Estimated Property Value3201 El Salido PKWY Bldg E, Cedar Park, TX, 78613
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Exhaust Fan, Microwave, Free-Standing Electric Oven, Electric Water Heater
FlooringCarpet, Laminate, Tile
Exterior
Exterior FeaturesBalcony
Lot Size19,402 sqft
Building Information
Year Built2001
Stories2
Land Information
APNR-17-W306-410B-0009-0009
Lot Number1
SubdivisionAnderson Mill West
Land UseResidential
Legal DescriptionS7238 - ANDERSON MILL WEST SEC 10B BLK A LT 1 REPLAT, LOT 9, ACRES 0.4454
Census Tract020333
Assessed Land Value$85,000
Assessed Improvement Value$616,095
Assessment Year2025
About this property
Rare opportunity to own a well maintained four-plex close to Cedar Park HS, shopping, restaurants, and highways. Buildings do not come available very often. All units are leased! Each unit is approximately 1012 sq ft and has 2 bedrooms and 2 bathrooms, a laundry closet, family room, kitchen, and breakfast area. Units will be shown with an executed contract.
Investor Tools
$961,000
Estimated Property Value
$226,902Estimated Mortgage Balance
$734,098Estimated Equity
76% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,766 /month
Positive
Cash Flow Estimate:
$1,922 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,465/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,779
$701,095
2025
$85,000
$616,095
$701,095
No
Tax History
Year
Tax Paid
Assessed Value
2025
$12,779
$701,095
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Reliable Lending Llc
Conventional
$262,500
No
First
Jul 31, 2019
Aug 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$226,902
$734,098
76%
24%
$1,574/mo
