$590,000
NAL Estimated Property Value3201 Hidalgo Loop, Round Rock, TX, 78665
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesOven, Gas Cooktop, Dishwasher, Microwave, Self Cleaning Oven
FlooringCarpet, Tile, Wood
Building Information
Year Built2019
Stories2
Garage Spaces2
Land Information
APNR-16-4871-160G-G002
Lot Number2
Land UseResidential
Legal DescriptionS11567 - PALOMA LAKE SEC 16, BLOCK GG, LOT 2
Census Tract020818
Assessed Land Value$110,000
Assessed Improvement Value$446,630
Assessment Year2025
About this property
Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$590,000
Estimated Property Value
$444,832Estimated Mortgage Balance
$145,168Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,540 /month
Positive
Cash Flow Estimate:
$1,180 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$997/month
$145/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,012
$556,630
2025
$110,000
$446,630
$556,630
No
Tax History
Year
Tax Paid
Assessed Value
2025
$9,012
$556,630
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranty Home Mortgage Corp
Conventional
$400,000
No
First
Sep 24, 2020
Oct 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$444,832
$141,168
24%
75%
$2,935/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,780/mo
$3,080/mo
$-300/mo
5.7%
