$48,645
NAL Estimated Property Value3201 Procter St, Port Arthur, TX, 77642
$63,239 ARV
Off Market
Commercial
Highlights
Interior
Exterior
Lot Size8,250 sqft
Building Information
Year Built1960
Stories1
Land Information
APN044650-000-003500-00000
Lot Number7
SubdivisionModel
Land UseCommercial
Legal DescriptionLT 7 BLK 514 MODEL
Census Tract005500
Assessed Land Value$8,250
Assessed Improvement Value$40,395
Assessment Year2025
Investor Tools
$48,645
Estimated Property Value
$112,730Estimated Mortgage Balance
$48,645Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$63,239
Rent-to-Value Ratio: 0.72%
Rent Estimate
$510 /month
Positive
Cash Flow Estimate:
$170 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$123/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,236
$48,645
2025
$8,250
$40,395
$48,645
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,236
$48,645
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Financial Bank
Credit Line (Revolving) / Heloc
$114,750
No
First
May 9, 2025
May 2026
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$112,730
N/A
0%
232%
$688/mo
