$455,000
NAL Estimated Property Value3201 Wildcatter Dr, Belton, TX, 76513
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesOven, Electric Cooktop, Dishwasher, Microwave
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesNone
Lot Size10,607 sqft
Building Information
Year Built2014
Stories1
Roof Type105
Garage Spaces2
Land Information
APN447317
Lot Number10
SubdivisionDawson Ranch Phase Ii Section Iii
Land UseResidential
Legal DescriptionDAWSON RANCH PHASE II SECTION III, BLOCK 003, LOT 0010
Census Tract021701
Assessed Land Value$60,000
Assessed Improvement Value$372,604
Assessment Year2025
About this property
Split floorplan w/3 Bedrooms, 2.5 Baths,Hardwood Floors, Office w/built-in bookshelves & French Doors,Formal Dining,Breakfast Area w/Breakfast Bar,Living Room w/corner stone fireplace.Gourmet Kitchen w/ custom cabinets,granite counters,walk-in Pantry & SS appliances.Laundry Room has lots of storage space,sink, desk & Mudroom.Backyard w/large covered Patio, fully fenced & sprinkler system.Corner lot w/side entry garage & 3 parking spaces. A Must to See in Dawson Ranch, Near Belton High & Sparta Elementary.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$455,000
Estimated Property Value
$208,237Estimated Mortgage Balance
$247,183Estimated Equity
53% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,730 /month
Positive
Cash Flow Estimate:
$910 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$643/month
$150/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,441
$432,604
2025
$60,000
$372,604
$432,604
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,441
$432,604
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amerisave Mortgage Corp
Conventional
$211,000
No
First
Jul 13, 2020
Aug 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$208,237
$241,763
53%
46%
$1,401/mo
