Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$308,000

NAL Estimated Property Value

3202 Bedford Rd, TX, 76021

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths1,466 Sq Ft
price_per_sqft$221.69 / sqft
Year BuiltBuilt in 2007

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Microwave
FlooringCarpet, Ceramic Tile

Exterior

Lot Size2,313 sqft

Building Information

Year Built2007
Stories2
Garage Spaces2

Land Information

APN10369A-B-2
Lot Number2
SubdivisionDurango Ridge Addition
Land UseResidential
Legal DescriptionDURANGO RIDGE ADDITION BLOCK B LOT 2
Census Tract113628
Assessed Land Value$50,000
Assessed Improvement Value$233,738
Assessment Year2025

About this property

RARE THREE BEDROOM Townhome Found in Highly Desired Bedford Community. Third Bedroom Makes Perfect Home Office or Hobby Space. Ideal Location Allows for Easy Highway Access & Short Drive to DFW Airport. Located Near Hospitals, Restaurants and Shopping. Perfect Lock and Go Unit for Those Looking to Travel More. Living Space Highlighted by Bay Window with Window Seat & Flows into Dining and Kitchen. UPDATED Kitchen Features Granite Counters, Decorative Backsplash, SS Appliances, Eat-At Bar & Painted Cabinets. First Floor Tile Flooring Allows for Easy Upkeep. All Bedrooms & Utility Room Located UPSTAIRS for Convenience. Spacious Master Provides His and Hers Closets, Extended Vanity, Garden Tub & Separate Shower. 2 Car Garage Located with Rear Alley Access. Enjoy the Sights & Community on the Private Walking Trails & Park. HOA includes Exterior Building Maintenance.

Investor Tools

Property Icon
$308,000
Estimated Property Value
$276,294Estimated Mortgage Balance
$31,706Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,950 /month
Positive
Cash Flow Estimate:
$650 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$550/month
$234/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,055
$283,738
2025
$50,000
$233,738
$283,738
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,055
$283,738

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Village Capital & Investment Llc
Fha
$279,137
Yes
First
Oct 22, 2025
Nov 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$276,294
$31,706
10%
90%
$1,674/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,120/mo
$1,908/mo
+$212/mo
8.3%

City: Bedford

3202 Bedford Rd | Property Details | No Agent List