$313,000
NAL Estimated Property Value3202 Druid St, Houston, TX, 77091
Off Market
Property Lead Type:
BankruptcyOff-Market ListDeal ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size8,124 sqft
Building Information
Year Built2013
Stories1
Garage Spaces2
Land Information
APN0975170000277
Lot Number277
SubdivisionYorkdale Tr D U/R
Land UseResidential
Legal DescriptionLT 277 YORKDALE TR D U/R
Census Tract531900
Assessed Land Value$95,015
Assessed Improvement Value$201,581
Assessment Year2025
About this property
Lovely starter home with plenty of updates that will make for a wonderful new home. Move-in ready, featuring 3 bedrooms, 2 full bathrooms, an open kitchen, and plenty of open living space. Spacious backyard for entertainment with family and friends. Come and see this home quick, it won’t last long!
Investor Tools
$313,000
Estimated Property Value
$246,116Estimated Mortgage Balance
$66,884Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,878 /month
Positive
Cash Flow Estimate:
$626 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$341/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,524
$296,596
2025
$95,015
$201,581
$296,596
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,524
$296,596
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Aml Funding Llc
Fha
$255,290
Yes
First
May 17, 2024
Jun 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$246,116
$66,884
21%
79%
$1,531/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,531/mo
+$191/mo
6.6%
