Last 24 Hours
$378,303
NAL Estimated Property Value3202 Hollister St, Houston, TX, 77080
Off Market
4 Beds
2 Bath
1,993 Sq Ft
$125.39 / sqft
Built in 1959Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 4
Bathrooms Full 2
Garage Available
Heating Central
CoolingExterior
Lot Size11,927 sqft
Building Information
Year Built1959
Stories1
Garage Spaces2
Land Information
APN0835720000041
Lot Number41
SubdivisionBinglewood
Land UseResidential
Legal DescriptionLT 41 BLK 6 BINGLEWOOD
Census Tract521402
Assessed Land Value$170,327
Assessed Improvement Value$207,976
Assessment Year2025
About this property
Investor/Handyman special!! This is the Perfect opportunity to buy ASIS, remodel for resale or for rental or make your own! Buy to fix and live in it or as an investment to rent, either way this is a DEAL!!!
Investor Tools
$378,303
Estimated Property Value
$206,302Estimated Mortgage Balance
$172,001Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,270 /month
Positive
Cash Flow Estimate:
$757 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$497/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,073
$378,303
2025
$170,327
$207,976
$378,303
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,073
$378,303
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Champions Lending Llc
Conventional
$210,000
No
First
May 9, 2025
Jun 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$206,302
$172,001
45%
55%
$1,260/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,260/mo
+$462/mo
5.5%
12.4%