Last 24 Hours
$745,000
NAL Estimated Property Value3202 Sea Castle Dr, Crystal Beach, TX, 77650
$822,629 ARV
Off Market
— Beds
— Bath
2,188 Sq Ft
Built in 2020Property Lead Type:
ARV FlipAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms —
Bathrooms —
Garage Available
Heating Central
CoolingExterior
Lot Size20,634 sqft
Building Information
Year Built2020
Stories2
Roof Type105
Garage Spaces8
Land Information
APN6270-0002-0022-000
Lot Number22
SubdivisionSand Castle Beach 1
Land UseResidential
Legal DescriptionABST 65 B FRANKS SUR LOT 22 BLK 2 SAND CASTLE BEACH
Census Tract723900
Assessed Land Value$524,100
Assessed Improvement Value$135,190
Assessment Year2025
About this property
A spectacular oversized corner lot that includes the slough as a buffer so no neighbors built directly in front of you. There is also a beachfront (County buyout which cannot be built on) lot so you have a wonderful view or the Gulf of Mexico. Golf cart beach access and a little slower paced portion of Crystal Beach.
Investor Tools
$745,000
Estimated Property Value
$67,251Estimated Mortgage Balance
$677,749Estimated Equity
90% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$822,629
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,470 /month
Positive
Cash Flow Estimate:
$1,490 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$932/month
$100/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,458
$659,290
2025
$524,100
$135,190
$659,290
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,458
$659,290
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jhjr Investments Llc
Unknown
$98,000
No
First
Sep 28, 2012
Sep 2017
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$67,251
$676,749
90%
9%
$588/mo
12.4%