Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$119,000

NAL Estimated Property Value

3202 Villa Pl, Amarillo, TX, 79109

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,088 Sq Ft
price_per_sqft$1.24 / sqft
Year BuiltBuilt in 1964

Property Lead Type:

BankruptcyAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
HeatingHeating
CoolingCooling
AppliancesRange, Dishwasher

Exterior

Lot Size2,178 sqft

Building Information

Year Built1964
Stories2
Roof Type183
Garage Spaces1

Land Information

APNR-086-1600-4171
Lot Number1 - 7
SubdivisionWesthaven Park # 3 Repl
Land UseResidential
Legal DescriptionWESTHAVEN PARK # 3 REPL, LOT 1 THRU 7, BLK 0015, VILLA PREE CONDOMINIUM, APT # 3202 BLDG D
Census Tract020300
Assessed Land Value$2,916
Assessed Improvement Value$92,744
Assessment Year2025

About this property

Move in ready condo on a quiet cul-de-sac. Tenant is only responsible electric. Landlord pays for water, gas, yard maintenance and pool access. The condo has granite, vinyl flooring and newer appliances. Pets are $25 per pet, per month. Application fee of $40 for each person over 18.

Investor Tools

Property Icon
$119,000
Estimated Property Value
$82,069Estimated Mortgage Balance
$36,931Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$714 /month
Positive
Cash Flow Estimate:
$238 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$210/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,919
$95,660
2025
$2,916
$92,744
$95,660
No

Tax History

Year
Tax Paid
Assessed Value
2024
$1,919
$95,660

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Happy State Bank
Open End Mortgage / Open End With Future Advance Clause
$89,200
No
First
Feb 4, 2022
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$82,069
$36,931
31%
69%
$535/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,050/mo
$535/mo
+$515/mo
10.6%

City: Amarillo

3202 Villa Pl | Property Details | No Agent List