$2,300,000
NAL Estimated Property Value32020 County Rd 307, Roosevelt, TX, 76874
Off Market
About this property
The North Llano River Ranch is a perfect-sized property featuring 2,000' +/- of river frontage lined with beautiful mature pecan trees, sycamore, and other large hardwoods. The easily accessible North Llano River is ideal for swimming, kayaking, or tubing and the property has great hunting opportunities to provide year-round enjoyment. Improvements include a three-bedroom, two-bath home, guest building, and several equipment barns. A nice stock tank is located on the south side of the ranch.
Investor Tools
$2,300,000
Estimated Property Value
$0Estimated Mortgage Balance
$2,300,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$13,800 /month
Positive
Cash Flow Estimate:
$4,600 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$X/month
No HOA
5.947%
