$339,000
NAL Estimated Property Value3203 Blackcastle Dr, Houston, TX, 77068
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Oven, Electric Range, Refrigerator, Dishwasher
Exterior
Lot Size8,163 sqft
Building Information
Year Built1983
Stories2
Garage Spaces2
Land Information
APN1149780100023
Lot Number23
SubdivisionOlde Oaks
Land UseResidential
Legal DescriptionLT 23 BLK 10 OLDE OAKS SEC 3
Census Tract553002
Assessed Land Value$57,849
Assessed Improvement Value$257,897
Assessment Year2025
About this property
Beautiful home with private pool. Rent includes once per week landscape and pool maintenance service.
Investor Tools
$339,000
Estimated Property Value
$151,268Estimated Mortgage Balance
$187,732Estimated Equity
55% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,034 /month
Positive
Cash Flow Estimate:
$678 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$357/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,587
$315,746
2025
$57,849
$257,897
$315,746
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,587
$315,746
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Georgetown Mortgage Inc
Fha
$185,576
Yes
First
Jun 29, 2017
Jul 2047
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$151,268
$186,732
55%
45%
$1,113/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,250/mo
$1,113/mo
+$1,137/mo
8.0%
