Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$277,000

NAL Estimated Property Value

3203 Corporal Rd, College Station, TX, 77845

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,183 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$0.71 / sqft
Year BuiltBuilt in 2009

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityCash Buyers

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Electric Range, Electric Water Heater, Microwave, Refrigerator, Water Heater, Dryer, Washer

Exterior

Lot Size2,988 sqft

Building Information

Year Built2009
Stories1
Roof Type105

Land Information

APN604802-0102-0020
Lot Number2
SubdivisionThe Barracks Ph 1
Land UseResidential
Legal DescriptionTHE BARRACKS PH 1, BLOCK 2, LOT 2
Census Tract002021
Assessed Land Value$49,500
Assessed Improvement Value$216,483
Assessment Year2025

About this property

Pre-leasing this INDIVIDUAL BEDROOM & PRIVATE BATHROOM in a SINGLE STORY 2X2 for July 1st or August 1st 2025 move-in! Other tenant has a dog so someone dog friendly. This is a 2 bedroom 2 bathroom townhome in the highly desired Barracks neighborhood. The bedroom that is available has a private bathroom and a HUGE walk-in closet! The common areas will be shared with ONLY 1 other tenant; yes...ONLY 2 people sharing a kitchen, living, and washer and dryer. Reserved parking directly in front of the unit (6 cars can park in the three reserved spaces). You also have access to all Barracks amenities as a tenant. Owner pays the HOA fees which covers the cost of digital cable and high speed internet, full lawn care including irrigation and all exterior maintenance. Tenant pays half of water/trash/sewer/electric. Resident members enjoy access to The Cove, the which is a resort-style adult water park with Pro Flow surf machine, massive lazy river, large swim-up bar, bungalows and cabanas for rent, yard games, and a wakeboard cable park. You can also enjoy outdoor fitness parks, sand volleyball courts, basketball courts, and dog parks. Owner is a licensed Real Estate Broker in the State of Texas.

Investor Tools

Property Icon
$277,000
Estimated Property Value
$0Estimated Mortgage Balance
$277,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,662 /month
Positive
Cash Flow Estimate:
$554 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$551/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,224
$265,983
2025
$49,500
$216,483
$265,983
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,224
$265,983

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$277,000
100%
0%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,090/mo
N/A
+$1,090/mo
4.7%

City: College Station

3203 Corporal Rd | Property Details | No Agent List