Last 24 Hours
$192,640
NAL Estimated Property Value3203 Derrick St, Bacliff, TX, 77518
Off Market
3 Beds
1 Bath
999 Sq Ft
Single Family Residence
$179.18 / sqft
Built in 1966Property Lead Type:
Absentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 1
Garage Available
Heating Floor/WallAppliancesMicrowave
Exterior
Lot Size5,140 sqft
Building Information
Year Built1966
Stories1
Roof Type105
Garage Spaces1
Land Information
APN2985-0002-0013-002
Lot Number12,13
SubdivisionDerrick J W
Land UseResidential
Legal DescriptionABST 153 J MILES SUR S PT OF LOTS 12 & 13 (13-2) J W DERRICK
Census Tract721600
Assessed Land Value$7,710
Assessed Improvement Value$184,930
Assessment Year2025
About this property
Cute little house on a corner lot, located between Bacliff & Kemah & just blocks from Galveston Bay. This house has 3 bedrooms (one bedroom is small & would be better suited as a home office or nursery) 1 beautifully tiled & updated bath, a small indoor laundry room & a very spacious living, dining, kitchen area. There is also a detached 1 car garage/storage building & a fully fenced back yard.
Investor Tools
$192,640
Estimated Property Value
$150,939Estimated Mortgage Balance
$41,701Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,156 /month
Positive
Cash Flow Estimate:
$385 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$153/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$876
$192,640
2025
$7,710
$184,930
$192,640
No
Tax History
Year
Tax Paid
Assessed Value
2024
$876
$192,640
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
J S C Federal Credit Union
Conventional
$160,000
No
First
Apr 4, 2023
May 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$150,939
$41,701
21%
78%
$960/mo
12.4%