$264,760
NAL Estimated Property Value3203 Roundtree Ln, Garland, TX, 75044
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal
FlooringCarpet, Laminate
Exterior
Lot Size2,256 sqft
Building Information
Year Built1997
Stories2
Roof Type105
Garage Spaces2
Land Information
APN26622700030080000
Lot Number8
SubdivisionVillage Greens Sec Rep
Land UseResidential
Legal DescriptionVILLAGE GREENS SEC 4 REP BLK C LT 8 INT202200133066 DD05102022 CO-DC 6227000300800 1CG62270003
Census Tract019029
Assessed Land Value$55,000
Assessed Improvement Value$209,760
Assessment Year2025
About this property
Multiple offers received. Please send highest and best by noon today, April 15th. Please be patient as agent and seller work through the offers. Move in ready! Open floor plan flows nicely from the kitchen, dining room and living room. Walk in pantry in the kitchen. Lots of kitchen cabinet spaces. All bedrooms are upstairs with a walk-in closet in the owner's retreat. Close to George Bush, Central Expressway and LBJ.
Investor Tools
$264,760
Estimated Property Value
$244,354Estimated Mortgage Balance
$20,406Estimated Equity
7% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,589 /month
Positive
Cash Flow Estimate:
$530 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$486/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,504
$264,760
2025
$55,000
$209,760
$264,760
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,504
$264,760
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Inc
Fha
$264,127
Yes
First
May 10, 2022
Jun 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$244,354
$20,406
7%
92%
$1,584/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,150/mo
$1,584/mo
+$566/mo
9.7%
