$439,000
NAL Estimated Property Value3203 San Nicolas St, MISSION, TX, 78573
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Water Heater
FlooringLaminate, Tile
Exterior
Lot Size10,441 sqft
Building Information
Year Built2006
Stories2
Roof Type110
Garage Spaces6
Land Information
APNC1525-00-000-0014-00
Lot Number14
SubdivisionCapistrano - Ssl
Land UseResidential
Legal DescriptionCAPISTRANO LOT 14
Census Tract024116
Assessed Land Value$113,796
Assessed Improvement Value$372,754
Assessment Year2025
About this property
5 bedroom, 4 bath, 3 car garage with storage room: Home features an open concept with its high ceilings and electric fireplace, spacious kitchen with plenty of cabinet space, granite counter tops and so much more!!! Large landscaped yard with a sparkling swimming pool.
Investor Tools
$439,000
Estimated Property Value
$0Estimated Mortgage Balance
$439,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,634 /month
Positive
Cash Flow Estimate:
$878 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$613/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,167
$385,990
2025
$113,796
$372,754
$486,550
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,167
$385,990
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$439,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,141/mo
N/A
+$1,141/mo
3.1%
