$202,000
NAL Estimated Property Value3204 Manchaca RD 309, Austin, TX, 78704
Off Market
Property Lead Type:
Off-Market ListHigh EquityVacant Homes
Highlights
Interior
AppliancesDishwasher, Disposal, Exhaust Fan, Microwave, Free-Standing Range
FlooringBamboo, Terrazzo, Tile
Exterior
Lot Size1,211 sqft
Building Information
Year Built1985
Stories1
Land Information
APN04031013420000
Lot Number309
SubdivisionIvy @ 78704 Condominiums Amended The
Land UseResidential
Legal DescriptionUNT 309 BLD 3 IVY @ 78704 CONDOMINIUMS AMENDED THE PLUS .57 % INT IN COM AREA
Census Tract002004
Assessed Land Value$1,453
Assessed Improvement Value$136,471
Assessment Year2025
About this property
78704 The Ivy, Gated entrances @. Lamar & Manchaca! hoa only $97 includes waterr, trash. Hip ground floor one bedroom with bamboo flooring, granite counter tops, stainless steel appliances. Complete renovation of this unit and complex just a few years ago. , 3% down owner occupant with no PMI., at BBVA. ,$4500 lender credit , 5.375 rate, Unit just painted, Light grey walls & white trim. VACANT & Staged. Priced right same floor plan just sold for $165k. Pool ,dog park, bbq pits, no short term rentals.
Investor Tools
$202,000
Estimated Property Value
$121,958Estimated Mortgage Balance
$80,042Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,212 /month
Positive
Cash Flow Estimate:
$404 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$209/month
$97/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,493
$137,924
2025
$1,453
$136,471
$137,924
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,493
$137,924
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$135,900
No
First
Dec 11, 2020
Jan 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$121,958
$80,042
39%
60%
$815/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,640/mo
$912/mo
+$728/mo
9.7%
