$711,000
NAL Estimated Property Value3204 Maywood Ave A, Austin, TX, 78703
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesGas Cooktop, Dishwasher, Disposal, Exhaust Fan, Microwave, Refrigerator, Water Heater
FlooringLaminate, Tile, Wood
Exterior
Exterior FeaturesNone
Lot Size3,585 sqft
Building Information
Year Built1968
Stories1
Roof Type183
Land Information
APN01210504130015
Lot Number2-E
SubdivisionScenic Place Condominiums Amended
Land UseTownhomes
Legal DescriptionUNT 1-C BLD C * AKA UNIT 5 SCENIC PLACE CONDOMINIUMS AMENDED PLUS 9.6799% INT IN COMMON AREA
Census Tract001604
Assessed Land Value$1,254
Assessed Improvement Value$531,467
Assessment Year2025
About this property
Back on Market!!! Buyer didn't even perform the inspection due to another contract. Great lock and leave opportunity in Tarrytown with short term rentals allowed!!! Close to downtown and Camp Mabry with great schools. Low HOA dues includes basic cable, landscaping, and exterior maintenance. Low utility costs!!! Cute three bed two bath condo tucked away in the trees between Pecos and Maywood. This is a must see!!!Restrictions: Yes
Investor Tools
$711,000
Estimated Property Value
$368,271Estimated Mortgage Balance
$342,729Estimated Equity
48% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,266 /month
Positive
Cash Flow Estimate:
$1,422 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,014/month
$345/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,611
$532,721
2025
$1,254
$531,467
$532,721
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,611
$532,721
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Broker Solutions Inc
Conventional
$318,750
No
First
Jun 7, 2019
Jul 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$368,271
$342,729
48%
52%
$2,512/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,200/mo
$2,857/mo
$-657/mo
3.7%
