$324,000
NAL Estimated Property Value3204 Patriot Dr, Lago Vista, TX, 78645
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Free-Standing Range, Refrigerator
FlooringCarpet, Tile
Exterior
Exterior FeaturesNone
Lot Size12,092 sqft
Building Information
Year Built1985
Stories1
Roof Type105
Garage Spaces2
Land Information
APN01689002140000
Lot Number22017
SubdivisionHighland Lake Estates Sec 22
Land UseResidential
Legal DescriptionLOT 22017 HIGHLAND LAKE ESTATES SEC 22
Census Tract037400
Assessed Land Value$51,458
Assessed Improvement Value$252,116
Assessment Year2025
About this property
Great family room with fireplace and cathedral ceiling, open to the kitchen, refrigerator stays. Hard tile throughout first floor. Game room and bedroom with full bath up, 2 bedroom down. Large deck and fenced in backyard. 2 car garage with door opener. Indoor laundry room. Only 2 blocks from lake. Fitness center and lake privileges included. Qualifications: Tenants must have good rental history or mortgage payments and good credit, over 650. Monthly household income must be a minimum of 3 times the rent.FEMA - Unknown
Investor Tools
$324,000
Estimated Property Value
$0Estimated Mortgage Balance
$324,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,944 /month
Positive
Cash Flow Estimate:
$648 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$709/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,887
$303,574
2025
$51,458
$252,116
$303,574
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,887
$303,574
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$333,000
100%
0%
$0/mo
