$541,000
NAL Estimated Property Value3204 Rockhurst Ln, Austin, TX, 78723
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Free Standing Gas Range, Free Standing Refrigerator, Gas Water Heater
FlooringCarpet, Laminate, Tile
Exterior
Exterior FeaturesNone
Lot Size8,503 sqft
Building Information
Year Built1997
Stories2
Roof Type105
Garage Spaces2
Land Information
APN02232606300000
Lot Number7
SubdivisionSummit At University Hills The
Land UseResidential
Legal DescriptionLOT 7 SUMMIT AT UNIVERSITY HILLS THE
Census Tract002113
Assessed Land Value$254,701
Assessed Improvement Value$232,901
Assessment Year2025
About this property
Great opportunity for a solid 3/2 home in University Hills! So much going for it: Light-filled living space with vaulted ceiling and fireplace, open to dining area and sizable kitchen, 2-car garage. Fridge conveys. It's in Central Austin and super close to HEB and more! Quick access to 183. Make this one yours! It'll go fast! Offers due by noon Monday Sep 20. Tell your agent!
Investor Tools
$541,000
Estimated Property Value
$369,962Estimated Mortgage Balance
$172,392Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,246 /month
Positive
Cash Flow Estimate:
$1,082 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$984/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,105
$487,602
2025
$254,701
$232,901
$487,602
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,105
$487,602
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gardner Financial Services Ltd
Conventional
$399,900
No
First
Mar 23, 2022
Apr 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$369,962
$180,038
32%
68%
$2,398/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$2,398/mo
$-310/mo
4.6%
