Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$255,000

NAL Estimated Property Value

3205 Bonnie Brae Ave, Fort Worth, TX, 76111

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,272 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$176.89 / sqft
Year BuiltBuilt in 1952

Property Lead Type:

BankruptcyOff-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Range, Gas Water Heater, Microwave
FlooringCeramic Tile, Laminate

Exterior

Lot Size9,479 sqft

Building Information

Year Built1952
Stories1
Garage Spaces2

Land Information

APN30210-3-7
Lot Number7
SubdivisionNorth Riverside Estates
Land UseResidential
Legal DescriptionNORTH RIVERSIDE ESTATES BLOCK 3 LOT 7
Census Tract104900
Assessed Land Value$47,400
Assessed Improvement Value$207,600
Assessment Year2025

About this property

Beautifully updated home located close to I35. Situated on a deep lot with an oversized 30 foot garage and wide driveway for extra parking. The floorplan has two living rooms and split bedrooms. Updates completed April '23 include paint inside and out, all flooring, granite counter tops, tubs, toilets, all plumbing fixtures and light fixtures, AC and heat, tub tile surrounds, cabinet and door hardware and much more! Stainless appliance package and AC condenser will be installed prior to closing.

Investor Tools

Property Icon
$255,000
Estimated Property Value
$231,598Estimated Mortgage Balance
$23,402Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,530 /month
Positive
Cash Flow Estimate:
$510 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$669/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,752
$255,000
2025
$47,400
$207,600
$255,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,752
$255,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Plains Commerce Bank
Fha
$235,653
Yes
First
May 30, 2023
Jun 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$231,598
$23,402
9%
91%
$1,470/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,470/mo
+$457/mo
9.1%

City: Fort Worth

3205 Bonnie Brae Ave | Property Details | No Agent List