$159,303
NAL Estimated Property Value3205 Briar Ct # 2, Baytown, TX, 77521
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Microwave, Free-Standing Range, Dishwasher, Washer/Dryer, Oven
FlooringCarpet, Laminate
Exterior
Exterior FeaturesCourtyard
Lot Size2,004 sqft
Building Information
Year Built1978
Stories2
Land Information
APN1081550010004
Lot Number4
SubdivisionShady Hill Villa
Land UseResidential
Legal DescriptionLT 4 BLK 2 SHADY HILL VILLA SEC 1
Census Tract253602
Assessed Land Value$26,026
Assessed Improvement Value$133,277
Assessment Year2025
About this property
Spacious 2100 sf two story townhome is ready for a new owner! Walk right out your front door to go to the pool. Two living areas. Formal dining area. Den with fireplace and wet bar. Three oversized bedrooms upstairs. Easy access to 330.
Investor Tools
$159,303
Estimated Property Value
$116,103Estimated Mortgage Balance
$43,200Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$956 /month
Positive
Cash Flow Estimate:
$319 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$129/month
$800/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$754
$159,303
2025
$26,026
$133,277
$159,303
No
Tax History
Year
Tax Paid
Assessed Value
2024
$754
$159,303
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Thrive Mortgage Llc
Conventional
$126,663
No
First
Dec 8, 2021
Jan 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$116,103
$43,200
27%
73%
$760/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,560/mo
+$162/mo
13.0%
