Last 24 Hours
$539,000
NAL Estimated Property Value3205 Perkins Road, Arlington, TX, 76016
Off Market
4 Beds
3 Bath
2,796 Sq Ft
Single Family Residence
$142.88 / sqft
Built in 1978Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
Bedrooms 4
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Wood
Exterior
Private PoolExterior FeaturesBalcony
Lot Size18,178 sqft
Building Information
Year Built1978
Stories2
Garage Spaces2
Land Information
APN23190-6-2D
Lot Number2D
SubdivisionLake Hill Estates Addition
Land UseResidential
Legal DescriptionLAKE HILL ESTATES ADDITION BLOCK 6 LOT 2D
Census Tract121608
Assessed Land Value$75,000
Assessed Improvement Value$403,998
Assessment Year2025
About this property
**DUE TO WEATHER, no Open Houses on MARCH 14 & 15 2020.** Beautifully remodeled, spacious four bedroom smart home near Lake Arlington! This home sits on a magnificent almost half-acre lot with native Oak trees and boasts an in-ground pool and fenced backyard. The open floor plan includes a fully remodeled kitchen featuring new stainless steel appliances, large island, granite countertops, and custom cabinetry. Upstairs den,game room includes a wet bar, half-bath and stunning deck and view overlooking the backyard. Ready to move in with new roof, fresh paint and beautiful hardwoods. This large marvelous family home will go fast in the desirable Ditto, Young and Martin school district!!!
Investor Tools
$539,000
Estimated Property Value
$390,038Estimated Mortgage Balance
$148,962Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,234 /month
Positive
Cash Flow Estimate:
$1,078 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,097/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,469
$478,998
2025
$75,000
$403,998
$478,998
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,469
$478,998
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First United Bank & Trust Co
Fha
$389,072
Yes
First
Apr 20, 2020
May 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$390,038
$148,962
27%
72%
$2,648/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,210/mo
$2,648/mo
+$562/mo
7.1%
12.4%