Last 24 Hours
$1,102,000
NAL Estimated Property Value3205 Whiteway Dr, Austin, TX, 78757
Off Market
3 Beds
3 Bath
2,472 Sq Ft
$357.81 / sqft
Built in 1964Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating
CoolingAppliancesDouble Oven, Dishwasher, Energy Star Qualified Appliances, Free Standing Range, Gas Cooktop, Disposal, Microwave, Self Cleaning Oven, Stainless Steel Appliances, Tankless Water Heater, Wine Refrigerator
FlooringCarpet, Wood
Exterior
Exterior FeaturesRain Gutters
Lot Size8,864 sqft
Building Information
Year Built1964
Stories1
Roof Type105
Garage Spaces2
Land Information
APN02380204080000
Lot Number43
SubdivisionAllandale Park Sec 8
Land UseResidential
Legal DescriptionLOT 43 BLK T ALLANDALE PARK SEC 8
Census Tract001501
Assessed Land Value$542,208
Assessed Improvement Value$371,067
Assessment Year2025
About this property
The New Ranch. Intelligently redesigned to provide the comforts of open living with multiple living areas and retreat spaces-pure New Ranch Architecture. Open living spaces sit quietly under the vaulted sky lit ceiling, shouldering the Texas sized full amenities kitchen. Rounding the bend, is the integrated center gathering room, defined by size and walls of glass with access to the integrated covered lounge. The west wing provides retreat slumber; wide, open and surprising. Live the New Ranch Story!FEMA - Unknown Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$1,102,000
Estimated Property Value
$366,979Estimated Mortgage Balance
$736,588Estimated Equity
67% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,612 /month
Positive
Cash Flow Estimate:
$2,204 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,690/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$14,772
$913,275
2025
$542,208
$371,067
$913,275
No
Tax History
Year
Tax Paid
Assessed Value
2024
$14,772
$913,275
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Adelo Mortgage Inc
Conventional
$420,000
No
First
Oct 9, 2019
Nov 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$366,979
$763,021
67%
33%
$2,519/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$2,519/mo
$-431/mo
2.3%
12.4%