Last 24 Hours
$268,000
NAL Estimated Property Value3206 CEDAR Lane, Rowlett, TX, 75089
Off Market
3 Beds
2 Bath
1,406 Sq Ft
Single Family Residence
$128.02 / sqft
Built in 1975Property Lead Type:
BankruptcyOff-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesDishwasher, Disposal, Electric Cooktop
FlooringCarpet, Ceramic Tile
Exterior
Lot Size6,598 sqft
Building Information
Year Built1975
Stories1
Roof Type105
Garage Spaces2
Land Information
APN44006600060530000
SubdivisionKenwood Heights
Land UseResidential
Legal DescriptionKENWOOD HEIGHTS 3 BLK 6 LT 53 INT201900156427 DD06142019 CO-DC 0066000605300 1CW00660006
Census Tract018156
Assessment Year2025
About this property
HOUSE NEEDS TLC PRICE ACCORDING
Investor Tools
$268,000
Estimated Property Value
$109,968Estimated Mortgage Balance
$158,032Estimated Equity
58% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,608 /month
Positive
Cash Flow Estimate:
$536 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$596/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,807
$246,700
2025
N/A
N/A
$246,700
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,807
$246,700
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Firstbank
Conventional
$127,500
No
First
Jun 14, 2019
Jul 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$109,968
$158,032
58%
41%
$765/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,770/mo
$765/mo
+$2,005/mo
12.4%
12.4%