Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$303,000

NAL Estimated Property Value

3206 Dappled Vale Trail, Spring, TX, 77373

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,368 Sq Ft
price_per_sqft$126.65 / sqft
Year BuiltBuilt in 2014

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesMicrowave, Dishwasher
FlooringCarpet, Tile

Exterior

Lot Size4,870 sqft

Building Information

Year Built2014
Garage Spaces2

Land Information

APN1310660050045
Lot Number45
Land UseResidential
Legal DescriptionLT 45 BLK 1 BRECKENRIDGE PARK PAR R/P
Census Tract241104
Assessed Land Value$48,174
Assessed Improvement Value$206,126
Assessment Year2025

About this property

Welcome home!! This gorgeous 2 story, 4 bedroom home features a large kitchen with GRANITE counters, sunny breakfast nook, dedicated dining area. Guest bedroom with FULL bath located on the 1st floor, perfect for guests. Family room open to the kitchen with fireplace at the focal point. 2nd floor boasts large game room, 2 additional secondary bedrooms, laundry zone and primary en-suite. Back yard FULLY FENCED, ready for fun in the sun with pets, friends and family! Showings begin 4/29 at open house.

Investor Tools

Property Icon
$303,000
Estimated Property Value
$300,327,604Estimated Mortgage Balance
$303,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,818 /month
Positive
Cash Flow Estimate:
$606 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$318/month
$350/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,298
$254,300
2025
$48,174
$206,126
$254,300
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,298
$254,300

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Goldman Sachs Mortgage Company
Building Or Construction Loan
$315,130,000
No
First
Oct 4, 2023
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$300,327,604
N/A
0%
99118%
$1,889,364/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,520/mo
$1,889,714/mo
$-1,887,194/mo
10.0%

City: Spring

3206 Dappled Vale Trail | Property Details | No Agent List