$902,000
NAL Estimated Property Value3206 John Campbells Trl, Austin, TX, 78735
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesBuilt-In Electric Oven, Built-In Electric Range, Dishwasher, Disposal, Exhaust Fan, Microwave, Vented Exhaust Fan
FlooringTile, Wood
Exterior
Exterior FeaturesPrivate Yard
Lot Size9,906 sqft
Building Information
Year Built2021
Stories1
Roof Type121
Garage Spaces2
Land Information
APN04061507190000
Lot Number5A
SubdivisionBarton View Sec 2 Resub
Land UseResidential
Legal DescriptionLOT 5A BLK B BARTON VIEW SEC 2 RESUB
Census Tract001915
Assessed Land Value$211,956
Assessed Improvement Value$500,071
Assessment Year2025
About this property
Great neighborhood just outside the hustle and bustle of Downtown Austin, Yet minutes to the action. This one story, Open concept new build by Rivendale Homes is thoughtfully designed with natural light, great backyard space, and a 2 car garage. All wood flooring, back covered patio area overlooking the extra large backyard. Around the corner are great spots : Central Market - Radio Coffee & Beer - South Congress.(This home includes Sod + Irrigation system & Privacy Fence : Shed in the backyard will be staying) (Completion Dec. 2021)
Investor Tools
$902,000
Estimated Property Value
$0Estimated Mortgage Balance
$902,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,000 /month
Positive
Cash Flow Estimate:
$2,000 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,614/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$14,856
$712,027
2025
$211,956
$500,071
$712,027
No
Tax History
Year
Tax Paid
Assessed Value
2024
$14,856
$712,027
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$917,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,530/mo
N/A
+$2,530/mo
3.4%
