$202,649
NAL Estimated Property Value3206 Keywood Lane, Katy, TX, 77449
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size7,192 sqft
Building Information
Year Built1984
Stories1
Garage Spaces2
Land Information
APN1139900000036
Lot Number36
SubdivisionWestland Creek Village
Land UseResidential
Legal DescriptionLT 36 BLK 3 WESTLAND CREEK VILLAGE SEC 1
Census Tract542901
Assessed Land Value$45,101
Assessed Improvement Value$157,548
Assessment Year2025
About this property
Lovely 3 bedrooms 2 baths investment opportunity zone to Katy ISD under 7 minutes from the best dining and shopping centers Katy has to offer
Investor Tools
$202,649
Estimated Property Value
$111,077Estimated Mortgage Balance
$91,572Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,216 /month
Positive
Cash Flow Estimate:
$405 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$98/month
$400/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$160
$202,649
2025
$45,101
$157,548
$202,649
No
Tax History
Year
Tax Paid
Assessed Value
2024
$160
$202,649
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Plaza Home Mortgage Inc
Reverse Mortgage / Hecm
$160,500
No
First
Nov 13, 2014
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$111,077
$91,572
45%
55%
$616/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,150/mo
$1,016/mo
+$1,134/mo
12.7%
