$559,444
NAL Estimated Property Value3206 Omega Street, Houston, TX, 77022
Off Market
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Convection Oven, Microwave, Gas Cooktop, Dishwasher
FlooringTile, Wood
Exterior
Lot Size3,541 sqft
Building Information
Year Built2021
Garage Spaces2
Land Information
APN0392700010022
Lot Number10
SubdivisionIndependence Heights
Land UseResidential
Legal DescriptionLT 10 BLK 1 INDEPENDENCE HEIGHTS SEC 1
Census Tract530300
Assessed Land Value$99,120
Assessed Improvement Value$460,324
Assessment Year2025
About this property
CUSTOM NEW CONSTRUCTION home in a GREAT LOCATION. Minutes away from restaurants, shopping, parks, and mores home is to be build-correctly under construction by Majestad Homes. The completion date will be by the end of January.
Investor Tools
$559,444
Estimated Property Value
$465,087Estimated Mortgage Balance
$94,357Estimated Equity
16% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,357 /month
Positive
Cash Flow Estimate:
$1,119 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$900/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,999
$559,444
2025
$99,120
$460,324
$559,444
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,999
$559,444
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Horizon Bank
Conventional
$500,000
No
First
Aug 18, 2022
Sep 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$465,087
$94,357
16%
83%
$2,998/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$2,998/mo
$-1,276/mo
3.7%
