$1,300
$150,000
3206 S Fielder Rd Apt 100, Arlington, TX, 76015
On Market
Price Drop
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Electric Oven
Building Information
Year Built1983
Land Information
APN37760C---A--100
Lot Number100
SubdivisionScottswood Rice Condominiums
Land UseResidential
Legal DescriptionSCOTTSWOOD RICE CONDOMINIUMS BLOCK A LOT 100 .0271 CE
Census Tract111552
Assessed Land Value$8,000
Assessed Improvement Value$167,813
Assessment Year2025
About this property
Very nice, updated home with beautiful flooring and a wood burning fireplace. Updated kitchen with quartz countertops, stainless steel appliances Pantry with pull out drawers Washer and dryer nestled in corner for convenience sake. Carpet in bedrooms Walk in closet in the primary. Door opens up to patio overlooking pool area. Updated bathroom with jetted tub.
Investor Tools
$148,871Estimated Mortgage Balance
$27,704Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,055 /month
Positive
Cash Flow Estimate:
$352 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$393/month
$310/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,843
$175,813
2025
$8,000
$167,813
$175,813
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,843
$175,813
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Affinity Llc
Conventional
$157,000
No
First
Jul 13, 2023
Aug 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$148,871
$26,942
15%
85%
$942/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,580/mo
$1,252/mo
+$328/mo
10.8%
