$255,892
NAL Estimated Property Value3206 Sycamore Springs Dr, Kingwood, TX, 77339
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
Exterior
Lot Size7,680 sqft
Building Information
Year Built1979
Stories2
Garage Spaces1
Land Information
APN1098180000016
Lot Number16
SubdivisionElm Grove Village
Land UseResidential
Legal DescriptionLT 16 BLK 4 ELM GROVE VILLAGE SEC 1
Census Tract251402
Assessed Land Value$64,827
Assessed Improvement Value$191,065
Assessment Year2025
About this property
Come see this recently renovated, beautiful Elm Grove Village charmer !! Hurry, It won't last long !!!
Investor Tools
$255,892
Estimated Property Value
$243,565Estimated Mortgage Balance
$12,327Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,545 /month
Positive
Cash Flow Estimate:
$515 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$366/month
$399/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,115
$255,892
2025
$64,827
$191,065
$255,892
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,115
$255,892
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$244,625
No
First
Feb 3, 2026
Mar 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$243,565
$12,327
4%
95%
$1,467/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,070/mo
$1,866/mo
+$204/mo
9.7%
