$253,516
NAL Estimated Property Value3206 Wausau Ave, Lubbock, TX, 79407
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Microwave, Oven
Exterior
Exterior FeaturesLighting
Lot Size5,850 sqft
Building Information
Year Built2022
Roof Type105
Garage Spaces520
Land Information
APNR339394
Lot Number6750
SubdivisionUpland Crossing
Land UseResidential
Legal DescriptionUPLAND CROSSING L 675
Census Tract010402
Assessed Land Value$40,000
Assessed Improvement Value$213,516
Assessment Year2025
About this property
Welcome to this charming and beautifully designed home, built in 2022, nestled off Wausau Ave in Lubbock, Tx! This adorable residence features modern finishes, an inviting open floor plan, and an abundance of natural light. From the stylish kitchen to the cozy living spaces, every detail has been thoughtfully crafted for comfort and convenience. Enjoy the spacious backyard, perfect for relaxing or entertaining. Located in Upland Crossing, this home offers the perfect blend of charm and modern living---Don't miss out on this incredible abode!
Investor Tools
$253,516
Estimated Property Value
$234,270Estimated Mortgage Balance
$19,246Estimated Equity
7% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,521 /month
Positive
Cash Flow Estimate:
$507 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$484/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,539
$253,516
2025
$40,000
$213,516
$253,516
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,539
$253,516
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
T2 Financial Llc
Fha
$238,107
Yes
First
Jun 18, 2025
Jul 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$234,270
$19,246
7%
92%
$1,428/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,425/mo
$1,428/mo
$-3/mo
6.7%
