$602,472
NAL Estimated Property Value3206 Western Dr, Austin, TX, 78745
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesConvection Oven, Energy Star Qualified Appliances, Exhaust Fan, Free Standing Range, Gas Cooktop, Disposal, Gas Water Heater, Stainless Steel Appliances
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesNone
Lot Size7,436 sqft
Building Information
Year Built1981
Stories2
Garage Spaces2
Land Information
APN04162104120000
Lot Number11
SubdivisionWestern Hills At Cherry Creek
Land UseResidential
Legal DescriptionLOT 11 BLK H WESTERN HILLS AT CHERRY CREEK
Census Tract032100
Assessed Land Value$307,336
Assessed Improvement Value$295,136
Assessment Year2025
About this property
Fantastic south Austin remodel designed by Silver Homes ~ Stunning kitchen features quartz countertops, white soft-close shaker cabinetry, picket backsplash & floating shelves ~ All new Low E, vinyl windows & 25/yr onyx roof ~ Engineered 7" White Oak wood flooring on first floor w/ half bath ~ Spacious master bedroom with reading nook, walk-in closet & gorgeous designer bathroom w/double vanity ~ Spacious bedrooms and closets in guest beds ~ Large fenced lot, covered patio and excellent location!
Investor Tools
$602,472
Estimated Property Value
$460,258Estimated Mortgage Balance
$143,966Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,615 /month
Positive
Cash Flow Estimate:
$1,205 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,135/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,611
$602,472
2025
$307,336
$295,136
$602,472
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,611
$602,472
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Entrust Financial Corp
Conventional
$454,600
No
First
May 27, 2021
Jul 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$460,258
$142,214
23%
76%
$3,026/mo
